| Revenue | DKK 0 | — |
| EBITDA | DKK -111K | -98% |
| Net profit | DKK -7,3M | -566% |
| Total assets | DKK 272,7M | +4% |
| Equity | DKK 269,5M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -75 | -86 | -15 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -75 | -86 | -15 | -27 | -51 | -47 | -56 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -75 | -86 | -15 | -27 | -51 | -47 | -56 | -111 |
| Net financials | 0 | 0 | 8.176 | 14.099 | -1.028 | -1.464 | 15.338 | 2.020 | -8.494 |
| Profit before tax | 0 | -75 | 8.090 | 14.084 | -1.055 | -1.515 | 15.291 | 1.964 | -7.205 |
| Tax | -0 | -17 | 15 | -117 | -59 | -706 | 21 | 405 | 55 |
| Net profit | 0 | -58 | 8.075 | 14.201 | -996 | -809 | 15.270 | 1.559 | -7.260 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 227.406 | 248.580 | 257.418 | 251.238 | 261.534 | 242.746 | 261.200 | 272.682 |
| Equity | 50 | 227.323 | 242.397 | 241.598 | 234.102 | 243.293 | 240.164 | 257.869 | 269.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 83 | 6.183 | 15.820 | 17.136 | 18.241 | 2.582 | 3.331 | 3.154 |
| Total debt | 0 | 83 | 6.183 | 15.820 | 17.136 | 18.241 | 2.582 | 3.331 | 3.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
TB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Food Fight ApS | Company | 50.0% | 50.0% | 2017 |
MIE5 Holding 4 ApS | Company | 33.3% | 50.0% | 2017 |
Maj Invest Equity 5 K/S | Company | 33.3% | 33.3% | 2017 |
KANALEN HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
VICTOR GRUPPEN HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
Fog Management ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Torben Bo Olsen | Management | 0 companies |
| Lasse Sørensen | Board of Directors | 0 companies |
| Kim Rahbek Hansen | Board of Directors | 0 companies |
| Jeanette Løgstrup | Board of Directors | 0 companies |
| Jacob Dyhr Jensen | Deputy Chairman | 0 companies |
| Anders Houmann | Board of Directors | 0 companies |
| Mark Skaarup Patterson | Board of Directors | 0 companies |
| Bo Rygaard | Chairman | 0 companies |
| Michala Svane | Board of Directors | 0 companies |
| Mads Peter Hytteballe Andersen | Deputy Chairman | 0 companies |
| Erik Preben Holm | Chairman | 0 companies |
| Thomas Levison Fog | Board of Directors | 0 companies |