| Revenue | DKK -116K | -10% |
| EBITDA | DKK 37,2M | +18289% |
| Net profit | DKK -47,1M | -120% |
| Total assets | DKK 112,1M | -21% |
| Equity | DKK -47,2M | -36463% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -41 | 34 | -45 | -129 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -714 | -768 | -559 | -204 | 37.183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -714 | -768 | -559 | -204 | 37.183 |
| Net financials | -6.736 | -7.219 | -835 | -20.363 | -85.732 |
| Profit before tax | -7.449 | -7.988 | -1.395 | -20.567 | -48.549 |
| Tax | -776 | -3.005 | -1.406 | 883 | -1.453 |
| Net profit | -6.673 | -4.983 | 11 | -21.450 | -47.096 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 164.815 | 164.379 | 151.414 | 141.172 | 112.090 |
| Equity | 26.292 | 21.309 | 21.321 | -129 | -47.226 |
| Long-term debt | 115.479 | 116.242 | 116.365 | 121.237 | 123.518 |
| Short-term debt | 23.044 | 26.827 | 13.728 | 20.064 | 35.798 |
| Total debt | 138.523 | 143.069 | 130.093 | 141.301 | 159.316 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2017 |
| Former (1) | ||
PA Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Torben Bo Olsen | Management | 0 companies |