| Revenue | DKK 352K | +863% |
| EBITDA | DKK 258K | +558% |
| Net profit | DKK 4,9M | -8% |
| Total assets | DKK 38M | +6% |
| Equity | DKK 30,7M | +10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 18 | 41 | 49 | 51 | 58 | 37 | 352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -15 | -16 | -31 | -18 | -32 | -23 | -56 | 258 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -15 | -16 | -31 | -18 | -32 | -23 | -56 | 258 |
| Net financials | 2.001 | 1.214 | 2.495 | 3.700 | 6.679 | 4.236 | 4.521 | 5.627 | 5.151 |
| Profit before tax | 2.001 | 1.199 | 2.479 | 3.669 | 6.662 | 4.204 | 4.498 | 5.571 | 5.409 |
| Tax | 26 | 26 | 34 | -0 | 127 | -90 | 159 | 249 | 510 |
| Net profit | 1.975 | 1.173 | 2.445 | 3.669 | 6.535 | 4.294 | 4.338 | 5.322 | 4.899 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.647 | 9.557 | 12.490 | 14.183 | 28.124 | 26.863 | 30.509 | 35.771 | 37.999 |
| Equity | 7.545 | 8.528 | 10.867 | 13.428 | 18.855 | 19.649 | 22.987 | 27.809 | 30.708 |
| Long-term debt | 0 | 26 | 34 | 0 | 122 | 0 | 142 | 249 | 450 |
| Short-term debt | 3.102 | 1.003 | 1.589 | 755 | 9.147 | 7.214 | 7.380 | 7.713 | 6.840 |
| Total debt | 3.102 | 1.029 | 1.623 | 755 | 9.269 | 7.214 | 7.522 | 7.962 | 7.291 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|