| Revenue | DKK 24K | -102% |
| EBITDA | DKK -1M | +58% |
| Net profit | DKK -1M | +59% |
| Total assets | DKK 1M | -50% |
| Equity | DKK -991K | -2825% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 55 | 636 | -148 | -187 | 47 | -1.298 | 24 |
| Staff expenses | -92 | -127 | -349 | -641 | -867 | -1.172 | -1.051 |
| EBITDA | -37 | -241 | -497 | -828 | -819 | -2.470 | -1.026 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -241 | -497 | -828 | -819 | -2.470 | -1.026 |
| Net financials | 2 | 0 | -9 | -24 | -19 | -22 | -1 |
| Profit before tax | -35 | -241 | -506 | -852 | -839 | -2.492 | -1.028 |
| Tax | -7 | -0 | -0 | 7 | -0 | -0 | -0 |
| Net profit | -28 | -241 | -506 | -859 | -839 | -2.492 | -1.028 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 227 | 337 | 4.360 | 3.692 | 2.625 | 2.093 | 1.039 |
| Equity | -28 | -270 | 4.225 | 3.366 | 2.527 | 36 | -991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 606 | 135 | 327 | 98 | 2.057 | 2.031 |
| Total debt | 255 | 606 | 135 | 327 | 98 | 2.057 | 2.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
Jessica Rose Holding IVS | Company | 33.3% | 33.3% | 2017 |
| Individual | 50.0% | 50.0% | 2016 | |
J Rose Holding ApS | Company | 33.3% | 33.3% | 2019 |
Greens Holding IVS | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2018 | |
Malena holding ApS | Company | 33.3% | 33.3% | 2017 |
MTI Hey Planet Invest A/S | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Weber Petterson | Unofficial title | 0 companies |
| Steen Egsdal | Board of Directors | 0 companies |
| Ulrik Skarsholt Falkenstrøm | Board of Directors | 0 companies |