| Revenue | DKK 385K | -3% |
| EBITDA | DKK 137K | -6% |
| Net profit | DKK 53K | -61% |
| Total assets | DKK 910K | -10% |
| Equity | DKK 263K | -57% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 424 | 1.083 | 513 | 405 | 397 | 385 |
| Staff expenses | -0 | -0 | -0 | -0 | -354 | -359 | -246 | -252 | -249 |
| EBITDA | 0 | 0 | 0 | 424 | 729 | 155 | 159 | 146 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -91 | -91 | -91 | -108 |
| EBIT | 0 | 0 | 0 | 424 | 713 | 64 | 68 | 55 | 29 |
| Net financials | -0 | 0 | 0 | -0 | -4 | -100 | 82 | -47 | 39 |
| Profit before tax | -0 | 0 | 0 | 424 | 709 | -36 | 150 | 177 | 68 |
| Tax | -0 | -0 | -0 | 93 | 171 | -22 | 33 | 39 | 15 |
| Net profit | -0 | 0 | 0 | 331 | 538 | -14 | 117 | 138 | 53 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 616 | 1.533 | 1.242 | 1.340 | 1.012 | 910 |
| Equity | 0 | 0 | 0 | 331 | 869 | 855 | 972 | 610 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 264 | 229 | 193 | 156 | 119 |
| Short-term debt | 0 | 0 | 0 | 286 | 392 | 158 | 176 | 246 | 524 |
| Total debt | 0 | 0 | 0 | 286 | 656 | 387 | 369 | 402 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2020 | — | — |
AC Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dahl Blicher Capital ApS | Company | 100.0% | 100.0% | 2021 |
PASSIV INVEST I ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl Blicher | Management | 0 companies |
| Anders Coisbo | Founder | 0 companies |