| Revenue | DKK 3,6M | +17% |
| EBITDA | DKK 775K | -8% |
| Net profit | DKK 771K | -8% |
| Total assets | DKK 1,8M | -21% |
| Equity | DKK 1,5M | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.955 | 3.003 | 2.574 | 2.162 | 2.667 | 3.237 | 3.009 | 3.100 | 3.635 |
| Staff expenses | -1.940 | -2.160 | -2.460 | -2.140 | -2.160 | -2.160 | -2.160 | -2.259 | -2.860 |
| EBITDA | 1.015 | 843 | 114 | 22 | 507 | 985 | 786 | 841 | 775 |
| Depreciation & amort. | -5 | -14 | -14 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.010 | 829 | 101 | 13 | 507 | 985 | 786 | 841 | 775 |
| Net financials | -4 | -4 | -4 | -6 | -8 | -8 | -1 | -0 | -4 |
| Profit before tax | 1.006 | 825 | 96 | 7 | 499 | 977 | 785 | 841 | 771 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.006 | 825 | 96 | 7 | 499 | 977 | 785 | 841 | 771 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.218 | 1.788 | 974 | 934 | 1.335 | 1.959 | 1.804 | 2.221 | 1.757 |
| Equity | 1.141 | 1.460 | 731 | 642 | 1.141 | 1.619 | 1.427 | 1.548 | 1.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.077 | 327 | 243 | 292 | 194 | 340 | 377 | 674 | 279 |
| Total debt | 1.077 | 327 | 243 | 292 | 194 | 340 | 377 | 674 | 279 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|