| Revenue | DKK -2K | -84% |
| EBITDA | DKK -1,1M | -660% |
| Net profit | DKK -862K | -98% |
| Total assets | DKK 568K | -34% |
| Equity | DKK -780K | -28% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -207 | 4 | -42 | 186 | -16 | -2 |
| Staff expenses | -68 | -235 | -450 | -893 | -132 | -0 |
| EBITDA | -274 | -231 | -492 | -707 | -147 | -1.121 |
| Depreciation & amort. | -23 | -37 | -32 | -2 | -0 | -0 |
| EBIT | -297 | -268 | -525 | -709 | -147 | -1.121 |
| Net financials | -7 | -14 | -35 | -65 | -84 | 16 |
| Profit before tax | -304 | -282 | -559 | -774 | -232 | -1.105 |
| Tax | -65 | -62 | -119 | -188 | 204 | -243 |
| Net profit | -239 | -220 | -441 | -586 | -436 | -862 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 70 | 562 | 1.650 | 1.140 | 861 | 568 |
| Equity | -189 | 342 | -99 | -175 | -611 | -780 |
| Long-term debt | 0 | 0 | 904 | 1.029 | 1.157 | 1.182 |
| Short-term debt | 259 | 221 | 845 | 286 | 314 | 166 |
| Total debt | 259 | 221 | 1.749 | 1.315 | 1.471 | 1.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birr Holding ApS | Company | 5.0% | 5.0% | 2022 |
A+S holding ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 15.0% | 15.0% | 2018 | |
HOLDINGSELSKABET MKL ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2018 | |
CHNI Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annie Lund Jensen | Chief Executive Officer | 0 companies |
| Steen Axel Kramer Jensen | Chief Executive Officer | 0 companies |
| Kenneth Rohde Pedersen | Board of Directors | 0 companies |