| Revenue | DKK 26,4M | +8% |
| EBITDA | DKK 3M | -4% |
| Net profit | DKK 1,9M | +216% |
| Total assets | DKK 81,3M | +14% |
| Equity | DKK 4,2M | +78% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.923 | 19.912 | 24.223 | 24.458 | 26.381 |
| Staff expenses | -16.754 | -21.428 | -21.241 | -21.312 | -23.363 |
| EBITDA | 5.169 | -1.516 | 2.982 | 3.146 | 3.017 |
| Depreciation & amort. | -239 | -214 | -271 | -243 | -251 |
| EBIT | 4.930 | -1.730 | 2.711 | 2.903 | 2.766 |
| Net financials | 30 | -1.392 | -3.626 | -2.637 | -1.939 |
| Profit before tax | 4.960 | -3.121 | -915 | 266 | 827 |
| Tax | 1.409 | 773 | 440 | 1.918 | -1.085 |
| Net profit | 3.551 | -3.894 | -1.354 | -1.652 | 1.912 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 65.046 | 42.795 | 65.317 | 71.059 | 81.296 |
| Equity | 263 | 3.795 | 3.257 | 2.363 | 4.196 |
| Long-term debt | 52.638 | 30.025 | 47.588 | 48.699 | 33.768 |
| Short-term debt | 11.280 | 8.465 | 14.172 | 18.651 | 42.510 |
| Total debt | 63.918 | 38.490 | 61.759 | 67.351 | 76.278 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LE | Founder | 2016 |
EC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
VO Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OL Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 2022 – 2026 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Oulie | Chief Executive Officer | 0 companies |
| Ole Lundgaard-Mortensen | Chief Executive Officer | 0 companies |
| Lars Eduard Klarskov Petersen | Founder | 0 companies |
| Egill Clausen Ormarsson | Chief Executive Officer | 0 companies |
| Filippo Bisogni | Board of Directors | 0 companies |
| Ottorino Casonato | Chairman | 0 companies |
| Nicoletta Casonato | Board of Directors | 0 companies |
| John Magnus Martin Hansson | Chairman | 0 companies |
| Nicolas Voiry | Board of Directors | 0 companies |