| Revenue | DKK 4,3M | +17% |
| EBITDA | DKK 2,6M | +36% |
| Net profit | DKK 2M | +38% |
| Total assets | DKK 4,2M | +74% |
| Equity | DKK 2,9M | +206% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.158 | 3.414 | 4.622 | 6.444 | 5.804 | 3.550 | 4.721 | 3.654 | 4.268 |
| Staff expenses | -701 | -919 | -1.297 | -1.544 | -1.793 | -1.370 | -1.725 | -1.766 | -1.707 |
| EBITDA | 1.457 | 2.495 | 3.325 | 4.900 | 4.011 | 2.181 | 2.996 | 1.889 | 2.561 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.447 | 2.495 | 3.325 | 4.900 | 4.011 | 2.181 | 2.996 | 1.889 | 2.561 |
| Net financials | 0 | -20 | -35 | -79 | -59 | -163 | 102 | -44 | -11 |
| Profit before tax | 1.447 | 2.474 | 3.290 | 4.821 | 3.952 | 2.017 | 3.099 | 1.845 | 2.550 |
| Tax | 319 | 546 | 724 | 1.061 | 873 | 444 | 684 | 410 | 567 |
| Net profit | 1.128 | 1.928 | 2.566 | 3.760 | 3.079 | 1.573 | 2.414 | 1.435 | 1.983 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.940 | 3.265 | 4.216 | 3.173 | 6.192 | 1.780 | 4.617 | 2.429 | 4.224 |
| Equity | 1.208 | 2.137 | 2.803 | 1.063 | 3.642 | 715 | 2.930 | 964 | 2.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 732 | 1.128 | 1.414 | 2.109 | 2.550 | 1.065 | 1.687 | 1.465 | 1.277 |
| Total debt | 732 | 1.128 | 1.414 | 2.109 | 2.550 | 1.065 | 1.687 | 1.465 | 1.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYRAVN holding ApS | Company | 50.0% | 50.0% | 2016 |
TEBS Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Eck Budtz Ravn | Management | 0 companies |
| Tenna Eck Budtz Ravn | Board of Directors | 0 companies |
| Peter Hulweg Christiansen | Chairman | 0 companies |