| Revenue | DKK 844K | +2% |
| EBITDA | DKK 98K | -13% |
| Net profit | DKK -11K | -102% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 410K | -26% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -8 | -8 | -21 | -10 | 286 | 1.306 | 826 | 844 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -226 | -680 | -713 | -745 |
| EBITDA | -15 | -8 | -8 | -21 | -50 | 60 | 626 | 113 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -8 | -8 | -21 | -50 | 60 | 626 | 113 | 98 |
| Net financials | -19 | -23 | -13 | -49 | -19 | 26 | -100 | 523 | -124 |
| Profit before tax | -34 | -31 | -21 | -70 | -70 | -125 | 527 | 636 | -26 |
| Tax | -6 | -5 | -5 | -15 | -11 | 41 | 46 | 139 | -15 |
| Net profit | -28 | -26 | -16 | -54 | -59 | -167 | 480 | 497 | -11 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.801 | 3.600 | 3.605 | 3.477 | 2.149 | 2.071 | 2.245 | 3.284 | 3.236 |
| Equity | 24 | -2 | -18 | -73 | -132 | -298 | 182 | 557 | 410 |
| Long-term debt | 6 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.777 | 3.603 | 3.623 | 3.550 | 2.281 | 2.369 | 2.063 | 2.727 | 2.825 |
| Total debt | 1.777 | 3.603 | 3.623 | 3.550 | 2.281 | 2.369 | 2.063 | 2.727 | 2.825 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|