| Revenue | DKK 323K | +0% |
| EBITDA | DKK 121K | +572% |
| Net profit | DKK -40K | +79% |
| Total assets | DKK 6M | -3% |
| Equity | DKK 2,5M | -2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 69 | 107 | 210 | 300 | 309 | 322 | 323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 69 | 1.529 | 253 | 1.016 | 928 | -26 | 121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 69 | 1.529 | 253 | 1.016 | 928 | -26 | 121 |
| Net financials | -73 | -25 | 1.397 | -38 | 617 | 440 | -535 | -401 |
| Profit before tax | 20 | 44 | 1.504 | 172 | 917 | 748 | -212 | -78 |
| Tax | 9 | 10 | 332 | 38 | 65 | 302 | -22 | -38 |
| Net profit | 11 | 33 | 1.172 | 134 | 852 | 447 | -190 | -40 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.081 | 1.074 | 2.523 | 5.449 | 6.334 | 6.650 | 6.233 | 6.018 |
| Equity | 61 | 94 | 1.266 | 1.400 | 2.252 | 2.698 | 2.508 | 2.468 |
| Long-term debt | 660 | 600 | 560 | 2.552 | 2.402 | 2.733 | 2.554 | 2.371 |
| Short-term debt | 361 | 380 | 386 | 1.176 | 1.339 | 604 | 633 | 685 |
| Total debt | 1.021 | 980 | 946 | 3.728 | 3.741 | 3.337 | 3.187 | 3.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
MU Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICTOR 241008 HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
Grenes Group ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Stagegaard Grenes | Management | 0 companies |
| Mikael Ulrich Stagegaard Grenés | Chief Executive Officer | 0 companies |