| Revenue | DKK -14K | +20% |
| EBITDA | DKK -14K | -20% |
| Net profit | DKK 1,1M | +326% |
| Total assets | DKK 2,2M | +296% |
| Equity | DKK -35,5M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -10 | -10 | -10 | -9 | -9 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -10 | -10 | -10 | -9 | -9 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -10 | -10 | -10 | -9 | -9 | -12 | -14 |
| Net financials | -13 | -0 | -8 | -27 | -45.546 | -574 | -371 | -476 | 1.101 |
| Profit before tax | -25 | -9 | -18 | -37 | -45.556 | -583 | -380 | -488 | 1.087 |
| Tax | -5 | -2 | -4 | -8 | -0 | -8 | 6 | -3 | -8 |
| Net profit | -19 | -7 | -14 | -29 | -45.556 | -575 | -386 | -485 | 1.095 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.693 | 23.385 | 40.165 | 40.525 | 1.084 | 553 | 527 | 544 | 2.157 |
| Equity | 10.471 | 10.464 | 10.450 | 10.421 | -35.136 | -35.711 | -36.098 | -36.582 | -35.488 |
| Long-term debt | 11.210 | 12.910 | 29.510 | 29.510 | 35.090 | 35.338 | 35.329 | 35.329 | 37.634 |
| Short-term debt | 12 | 12 | 205 | 595 | 1.131 | 926 | 1.295 | 1.797 | 10 |
| Total debt | 11.222 | 12.922 | 29.715 | 30.105 | 36.220 | 36.264 | 36.625 | 37.126 | 37.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNGT4 CLP ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus René Møller | Chief Executive Officer | 0 companies |
| Casper Lykke Pedersen | Chief Executive Officer | 0 companies |
| Julie Quass Lykke Pedersen | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Chairman | 0 companies |