| Revenue | DKK -12K | +19% |
| EBITDA | DKK -12K | -19% |
| Net profit | DKK 594K | -42% |
| Total assets | DKK 1,2M | -28% |
| Equity | DKK -26,4M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -21 | -10 | -10 | -10 | -10 | -7 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -21 | -402 | -849 | -2.303 | -10 | -7 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -21 | -402 | -849 | -2.303 | -10 | -7 | -10 | -12 |
| Net financials | 0 | -0 | 569 | 1.417 | -51.284 | -32 | -356 | -563 | -566 |
| Profit before tax | -10 | -21 | 167 | 567 | -53.587 | -43 | -362 | -573 | -578 |
| Tax | -2 | -5 | 37 | 125 | -0 | -143 | -62 | -1.604 | -1.172 |
| Net profit | -8 | -16 | 130 | 443 | -53.587 | 100 | -301 | 1.031 | 594 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.255 | 26.888 | 44.530 | 47.684 | 1 | 143 | 63 | 1.627 | 1.178 |
| Equity | 25.209 | 25.193 | 25.323 | 25.765 | -27.822 | -27.722 | -28.022 | -26.992 | -26.398 |
| Long-term debt | 0 | 1.648 | 18.917 | 20.367 | 25.839 | 25.995 | 25.995 | 28.550 | 27.566 |
| Short-term debt | 46 | 48 | 290 | 1.552 | 1.984 | 1.870 | 2.091 | 68 | 10 |
| Total debt | 46 | 1.696 | 19.207 | 21.919 | 27.823 | 27.865 | 28.086 | 28.618 | 27.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 | |
Piste NC ApS | Company | 100.0% | 100.0% | 2021 |
LTH INVEST ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus René Møller | Chief Executive Officer | 0 companies |
| Casper Lykke Pedersen | Chief Executive Officer | 0 companies |
| Nikolaj Vejlsgaard | Chairman | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |