| Revenue | DKK -472K | -155% |
| EBITDA | DKK -472K | -155% |
| Net profit | DKK -3,4M | -12214% |
| Total assets | DKK 352,2M | -8% |
| Equity | DKK 190,1M | -2% |
| Employees | 3 | — |
| Item | 2018 | 2018 | 2019 |
|---|---|---|---|
| Revenue | -174 | 858 | -472 |
| Staff expenses | -1.578 | -0 | -0 |
| EBITDA | -1.752 | 858 | -472 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -1.752 | 858 | -472 |
| Net financials | -5.442 | -1.079 | -4.190 |
| Profit before tax | -7.194 | -221 | -4.662 |
| Tax | -1.583 | -249 | -1.270 |
| Net profit | -5.611 | 28 | -3.392 |
| Item | 2018 | 2018 | 2019 |
|---|---|---|---|
| Total assets | 375.953 | 382.981 | 352.200 |
| Equity | 193.489 | 193.517 | 190.125 |
| Long-term debt | 30.000 | 42.000 | 149.500 |
| Short-term debt | 152.464 | 147.464 | 12.575 |
| Total debt | 182.464 | 189.464 | 162.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2016 | — | — |
ML Management | Management | 2016 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIHO 2020 ApS | Company | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Kerstens | Management | 0 companies |
| Mads Lolk Nortvig | Management | 0 companies |
| Peter Fabrin | Chief Executive Officer | 0 companies |
| Casper Lykke Pedersen | Chairman | 0 companies |
| Mikhael Peter Melander Vising-Swartz | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Board of Directors | 0 companies |