| Revenue | DKK 163K | -72% |
| EBITDA | DKK -5,1M | -132% |
| Net profit | DKK -7,6M | -171% |
| Total assets | DKK 111,5M | +11% |
| Equity | DKK 107,3M | +14% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.581 | 16.108 | -362 | -497 | 13 | 708 | 464 | 643 | 580 | 163 |
| Staff expenses | -30.988 | -10.450 | -50 | -702 | -1.193 | -1.653 | -1.736 | -1.781 | -2.783 | -5.219 |
| EBITDA | 2.592 | 5.506 | -412 | -1.199 | -1.180 | -945 | -1.272 | -1.138 | -2.203 | -5.118 |
| Depreciation & amort. | -4.302 | -2.126 | -128 | -412 | -176 | -251 | -211 | -247 | -292 | -290 |
| EBIT | -1.709 | 3.380 | -540 | -1.611 | -1.356 | -1.196 | -1.483 | -1.385 | -2.495 | -5.408 |
| Net financials | -511 | 22.676 | -1.659 | -6.603 | 5.732 | 5.436 | 18.052 | -1.923 | 15.405 | -2.156 |
| Profit before tax | -2.440 | 26.053 | -2.199 | -8.244 | 4.374 | 4.131 | 16.569 | -3.308 | 12.910 | -7.564 |
| Tax | -228 | 1.439 | -44 | -173 | 152 | 6 | 1.680 | -961 | 2.275 | 21 |
| Net profit | -2.212 | 24.614 | -2.155 | -8.070 | 4.222 | 4.125 | 14.889 | -2.347 | 10.635 | -7.585 |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.122 | 86.621 | 74.810 | 66.133 | 70.254 | 73.866 | 94.964 | 89.099 | 100.332 | 111.516 |
| Equity | 51.123 | 75.813 | 73.614 | 65.186 | 69.248 | 73.203 | 88.093 | 85.488 | 94.123 | 107.327 |
| Long-term debt | 10.399 | 7.487 | 0 | 0 | 63 | 0 | 0 | 0 | 413 | 276 |
| Short-term debt | 21.006 | 3.183 | 1.196 | 947 | 943 | 663 | 6.871 | 3.460 | 5.427 | 3.514 |
| Total debt | 31.405 | 10.670 | 1.196 | 947 | 1.006 | 663 | 6.871 | 3.460 | 5.840 | 3.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mast Holding 3 ApS | Company | 33.3% | 33.3% | 2024 |
Nonni Holding ApS | Company | 25.0% | 25.0% | 2024 |
Damme Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 25.0% | 25.0% | 2016 | |
IC Damgaard Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bjerg Damgaard | Management | 0 companies |