| Revenue | DKK 2M | +8% |
| EBITDA | DKK 874K | +0% |
| Net profit | DKK 642K | -24% |
| Total assets | DKK 1,8M | +36% |
| Equity | DKK 1,5M | +38% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 859 | 766 | 795 | 1.042 | 1.022 | 1.234 | 1.873 | 2.031 |
| Staff expenses | -522 | -553 | -753 | -929 | -985 | -1.066 | -1.001 | -1.157 |
| EBITDA | 337 | 213 | 42 | 113 | 37 | 168 | 872 | 874 |
| Depreciation & amort. | -139 | -0 | -0 | -0 | -0 | -0 | -23 | -29 |
| EBIT | 198 | 213 | 42 | 113 | 37 | 168 | 849 | 845 |
| Net financials | -27 | -0 | -1 | -0 | -0 | -0 | -10 | 1 |
| Profit before tax | 171 | 213 | 41 | 113 | 37 | 167 | 839 | 846 |
| Tax | 41 | 47 | 9 | 25 | 8 | 37 | -0 | 204 |
| Net profit | 130 | 166 | 32 | 88 | 29 | 130 | 839 | 642 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 771 | 203 | 280 | 456 | 309 | 495 | 1.298 | 1.765 |
| Equity | 80 | 27 | -61 | 147 | 176 | 216 | 1.055 | 1.453 |
| Long-term debt | 233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 176 | 341 | 309 | 133 | 279 | 243 | 311 |
| Total debt | 689 | 176 | 341 | 309 | 133 | 279 | 243 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy | Deputy | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Ali Falizi | Deputy | 0 companies |