| Revenue | DKK 13,4M | +180% |
| EBITDA | DKK 11,7M | +7680% |
| Net profit | DKK 9,1M | +2295% |
| Total assets | DKK 14,4M | +18% |
| Equity | DKK 7,8M | +707% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.387 | 1.915 | 4.449 | 4.782 | 13.400 |
| Staff expenses | -5.728 | -5.761 | -5.434 | -4.631 | -1.670 |
| EBITDA | -3.341 | -3.846 | -986 | 151 | 11.730 |
| Depreciation & amort. | -0 | -18 | -162 | -317 | -110 |
| EBIT | -3.341 | -3.864 | -1.147 | -167 | 11.620 |
| Net financials | -122 | -113 | 69 | -950 | 93 |
| Profit before tax | -3.462 | -3.977 | -1.079 | -1.116 | 11.713 |
| Tax | -762 | -633 | 924 | -1.497 | 2.596 |
| Net profit | -2.700 | -3.344 | -2.002 | 381 | 9.116 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7.897 | 6.788 | 11.452 | 12.178 | 14.394 |
| Equity | 1.051 | 909 | -1.670 | -1.289 | 7.827 |
| Long-term debt | 0 | 1.383 | 121 | 345 | 0 |
| Short-term debt | 6.846 | 5.879 | 13.001 | 13.122 | 6.567 |
| Total debt | 6.846 | 5.879 | 13.122 | 13.467 | 6.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC | Founder | 2016 | — | — |
RJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Scandinavian Cosmetics Aktiebolag | Founder | 0 companies |
| Ragne Joakim Johnsson | Management | 0 companies |
| Jacob Schilling | Board of Directors | 0 companies |
| Lars Johan Ahlgren | Chairman | 0 companies |
| Runar Andersen | Board of Directors | 0 companies |
| Lutz Andreas Schneppendahl | Chairman | 0 companies |
| Stig-Gunnar Ødegård | Board of Directors | 0 companies |
| Regina Linnéa Hultin | Board of Directors | 0 companies |
| Nils Holger Hasse | Board of Directors | 0 companies |
| Uwe Thellmann | Chairman | 0 companies |