Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Scanco A/S
A/S
Dissolved
Advertising protection
CVR 38183532
Vesterbrogade 34, 1620
København V
Wholesale of perfume and cosmetics
·
NACE 4645
Est. 2016 · 9 years old
8 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of perfume and cosmetics
/
Scanco A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
16M
12M
8M
4M
0M
2017: 2M
2M
2017
2018: 2M (0% vs 2017)
2M
0%
2018
2019: 4M (+100% vs 2018)
4M
+100%
2019
2020: 5M (+25% vs 2019)
5M
+25%
2020
2021: 13M (+160% vs 2020)
13M
+160%
2021
EBITDA
DKK millions
17M
11M
4M
-3M
-9M
2017: -3M
-3M
2017
2018: -4M (-33% vs 2017)
-4M
-33%
2018
2019: -1M (+75% vs 2018)
-1M
+75%
2019
2020: 0M (+100% vs 2019)
0M
+100%
2020
2021: 12M
12M
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
13.400
4.782
4.449
1.915
2.387
Staff expenses
-1.670
-4.631
-5.434
-5.761
-5.728
EBITDA
11.730
151
-986
-3.846
-3.341
Depreciation & amort.
-110
-317
-162
-18
-0
EBIT
11.620
-167
-1.147
-3.864
-3.341
Net financials
93
-950
69
-113
-122
Profit before tax
11.713
-1.116
-1.079
-3.977
-3.462
Tax
2.596
-1.497
924
-633
-762
Net profit
9.116
381
-2.002
-3.344
-2.700
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
14.394
12.178
11.452
6.788
7.897
Equity
7.827
-1.289
-1.670
909
1.051
Long-term debt
0
345
121
1.383
0
Short-term debt
6.567
13.122
13.001
5.879
6.846
Total debt
6.567
13.467
13.122
5.879
6.846
Financial ratios
5-year trend
EBITDA margin (of gross profit)
87,5 %
This company
2017
2021
Equity ratio
54,4 %
This company
38,2 %
Market median
This company
Market median
42% above market
2017
2021
Return on equity
116,5 %
This company
18,4 %
Market median
This company
Market median
533% above market
2017
2021
Net profit margin (of gross profit)
68,0 %
This company
2017
2021
Asset turnover (of gross profit)
0,93×
This company
2017
2021
Debt / equity
0,84×
This company
0,62×
Market median
This company
Market median
35% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-11-10 – 2017-12-31
View
PDF
More on Scanco A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network