| Revenue | DKK 31K | -24% |
| EBITDA | DKK 31K | -24% |
| Net profit | DKK 24K | -25% |
| Total assets | DKK 338K | +6% |
| Equity | DKK 319K | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 33 | 75 | 29 | 30 | 33 | 38 | 44 | 41 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 33 | 75 | 29 | 30 | 33 | 38 | 44 | 41 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 33 | 75 | 29 | 30 | 33 | 38 | 44 | 41 | 31 |
| Net financials | -0 | 0 | -0 | 5 | -7 | -2 | -2 | 0 | 1 | 0 |
| Profit before tax | -3 | 33 | 74 | 35 | 22 | 31 | 36 | 45 | 41 | 31 |
| Tax | -0 | 7 | 16 | 8 | 5 | 7 | 8 | 10 | 9 | 7 |
| Net profit | -3 | 26 | 58 | 27 | 18 | 24 | 28 | 35 | 32 | 24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 92 | 551 | 169 | 191 | 223 | 258 | 287 | 318 | 338 |
| Equity | 47 | 73 | 131 | 158 | 176 | 200 | 228 | 263 | 295 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 19 | 420 | 11 | 16 | 24 | 30 | 24 | 23 | 18 |
| Total debt | 3 | 19 | 420 | 11 | 16 | 24 | 30 | 24 | 23 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RICKEN A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Winum Ricken | Management | 0 companies |