| Revenue | DKK 72K | -96% |
| EBITDA | DKK 72K | -96% |
| Net profit | DKK 563K | -73% |
| Total assets | DKK 50,6M | +0% |
| Equity | DKK 39M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276.638 | 116.513 | 90.838 | 577 | 182 | 3.199 | -108 | 1.804 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127.358 | 3.898 | 54.753 | 73 | 182 | 3.199 | -99 | 1.804 | 72 |
| Depreciation & amort. | -0 | -0 | 530 | -769 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 127.358 | 3.898 | 54.222 | -696 | 182 | 3.199 | -99 | 1.804 | 72 |
| Net financials | -354 | 3.210 | 1.062 | -443 | -154 | 876 | -2.204 | 444 | 532 |
| Profit before tax | 127.004 | 7.108 | 55.285 | -1.138 | 29 | 4.076 | -2.303 | 2.247 | 603 |
| Tax | 107 | 1.564 | 2.082 | -316 | -71 | 728 | 48 | 182 | 40 |
| Net profit | 126.897 | 5.544 | 53.203 | -822 | 100 | 3.347 | -2.351 | 2.065 | 563 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236.105 | 297.209 | 122.525 | 124.558 | 110.190 | 103.132 | 60.886 | 50.497 | 50.582 |
| Equity | 127.397 | 132.941 | 86.144 | 85.322 | 85.422 | 88.769 | 46.419 | 38.484 | 39.048 |
| Long-term debt | 633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104.139 | 158.066 | 28.789 | 29.399 | 21.981 | 12.046 | 12.265 | 11.713 | 11.534 |
| Total debt | 104.139 | 158.066 | 28.789 | 29.399 | 21.981 | 12.046 | 12.265 | 11.713 | 11.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2016 | — | — |
UB Management | Management | 2016 | — | — |
MS Management | Management | 2019 | — | — |
MA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordstern Projekt ApS | Company | 50.0% | 50.0% | 2023 |
NBS HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
LARS SKELDAL HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
FHR HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
Nordstern ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kemplar | Management | 0 companies |
| Uffe Bruhn Hansen | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |
| Flemming Helge Rasmussen | Chairman | 0 companies |
| Torben Modvig | Board of Directors | 0 companies |