| Revenue | DKK 1M | -3% |
| EBITDA | DKK -381K | +22% |
| Net profit | DKK -294K | +24% |
| Total assets | DKK 6,5M | -6% |
| Equity | DKK 2,4M | -11% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 25 | 42 | 515 | 2.481 | 3.625 | 1.047 | 1.015 |
| Staff expenses | -0 | -0 | -0 | -421 | -552 | -1.527 | -1.537 | -1.396 |
| EBITDA | 20 | 25 | 42 | 94 | 1.928 | 2.098 | -490 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 25 | 42 | 94 | 1.928 | 2.098 | -490 | -381 |
| Net financials | 0 | -5 | -18 | -18 | -68 | -83 | -2 | 4 |
| Profit before tax | 20 | 19 | 25 | 76 | 1.861 | 2.015 | -492 | -377 |
| Tax | 4 | 15 | 13 | 19 | 415 | 461 | -105 | -83 |
| Net profit | 15 | 4 | 12 | 57 | 1.446 | 1.554 | -388 | -294 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 692 | 1.009 | 2.269 | 4.541 | 7.610 | 6.887 | 6.479 |
| Equity | 65 | 70 | 77 | 1.123 | 2.569 | 4.123 | 2.736 | 2.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 622 | 931 | 1.146 | 1.972 | 3.486 | 4.152 | 4.048 |
| Total debt | 326 | 622 | 931 | 1.146 | 1.972 | 3.486 | 4.152 | 4.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Petsch ApS | Company | 100.0% | 100.0% | 2025 |
ENTERTAINMENT TRADING A/S | Company | 25.0% | 25.0% | 2020 |
CoolGroup A/S | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Scheibel | Management | 0 companies |
| Martin Kjær Scheibel | Chairman | 0 companies |
| Kasper Hansson | Board of Directors | 0 companies |
| Jacob Risgaard Eriksen | Board of Directors | 0 companies |