| Revenue | DKK 375K | +45% |
| EBITDA | DKK 375K | +45% |
| Net profit | DKK 290K | +44% |
| Total assets | DKK 904K | +30% |
| Equity | DKK 450K | +25% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 37 | 22 | 72 | 57 | -14 | 259 | 375 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 37 | 22 | 72 | 57 | -14 | 259 | 375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 37 | 22 | 72 | 57 | -14 | 259 | 375 |
| Net financials | 0 | 2 | -8 | -6 | -5 | -3 | -0 | -4 |
| Profit before tax | -10 | 39 | 14 | 66 | 51 | -17 | 259 | 371 |
| Tax | -1 | 9 | 3 | 14 | 11 | -4 | 58 | 82 |
| Net profit | -9 | 30 | 11 | 51 | 40 | -14 | 202 | 290 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 370 | 321 | 334 | 368 | 350 | 695 | 904 |
| Equity | 41 | 71 | 81 | 133 | 172 | 159 | 360 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 299 | 240 | 201 | 196 | 191 | 335 | 454 |
| Total debt | 5 | 299 | 240 | 201 | 196 | 191 | 335 | 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2016 | — | — |
AB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MONAKI ApS | Company | 50.0% | 50.0% | 2016 |
Bilgram Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nannerup Kirckhoff | Management | 0 companies |
| Anders Bilgram | Management | 0 companies |