| Revenue | DKK -82K | -53% |
| EBITDA | DKK -82K | +53% |
| Net profit | DKK 33,3M | +650% |
| Total assets | DKK 384,7M | +1% |
| Equity | DKK 232,7M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -49 | -126 | -77 | -74 | -82 | -64 | -176 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -49 | -126 | -77 | -74 | -82 | -64 | -176 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -49 | -126 | -77 | -74 | -82 | -64 | -176 | -82 |
| Net financials | -296 | -182 | 10.675 | 29.366 | 94.368 | 25.533 | -37.773 | -8.385 | 32.098 |
| Profit before tax | -327 | -231 | 10.550 | 29.289 | 94.294 | 25.451 | -37.836 | -8.561 | 32.016 |
| Tax | -72 | -51 | 11 | -496 | -538 | -534 | 1.134 | -2.512 | -1.258 |
| Net profit | -255 | -180 | 10.539 | 29.785 | 94.832 | 25.985 | -38.971 | -6.049 | 33.274 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155.429 | 154.383 | 395.532 | 548.746 | 620.408 | 649.861 | 581.542 | 380.926 | 384.721 |
| Equity | 142.745 | 142.565 | 44.702 | 200.695 | 271.627 | 293.642 | 228.524 | 222.475 | 232.750 |
| Long-term debt | 12.671 | 0 | 350.766 | 347.979 | 348.715 | 348.492 | 0 | 146.095 | 151.939 |
| Short-term debt | 13 | 11.819 | 63 | 72 | 66 | 7.727 | 353.018 | 12.355 | 33 |
| Total debt | 12.684 | 11.819 | 350.829 | 348.051 | 348.781 | 356.219 | 353.018 | 158.450 | 151.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2018 | — | — |
I2 Founder | Founder | 2016 | — | — |
EF Management | Management | 2019 | — | — |
VS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Pihl | Management | 0 companies |
| Investeringsprosjekt 269 AS | Founder | 0 companies |
| Eirik Forthun | Management | 0 companies |
| Vidar Skoglund | Management | 0 companies |
| Thor Wiig | Board of Directors | 0 companies |
| Edgar Haugen | Chairman | 0 companies |
| Petter Nilsen | Chairman | 0 companies |
| Eva Maria Stina Wilson | Board of Directors | 0 companies |
| Martin Grimm Strømme | Board of Directors | 0 companies |
| Erik Sternhard Mattias Wilson | Board of Directors | 0 companies |
| Hans Gunnar Martinsen | Board of Directors | 0 companies |