| Revenue | DKK -123K | +137% |
| EBITDA | DKK -123K | -137% |
| Net profit | DKK -13,6M | -57% |
| Total assets | DKK 178,8M | -8% |
| Equity | DKK 174,5M | -6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -54 | -48 | -115 | -43 | -216 | -52 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | -268 | -90 | -54 | -48 | -115 | -43 | -216 | -52 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -268 | -90 | -54 | -48 | -115 | -43 | -216 | -52 | -123 |
| Net financials | -447 | 11.149 | 6.956 | -1.604 | 5.268 | 8.968 | 8.351 | 12.245 | -8.436 | -13.609 |
| Profit before tax | -550 | 10.881 | 6.866 | -1.658 | 5.220 | 8.853 | 8.308 | 12.029 | -8.488 | -13.732 |
| Tax | 58 | 74 | 46 | 2 | 47 | 142 | 27 | 14 | 141 | -162 |
| Net profit | -608 | 10.807 | 6.820 | -1.660 | 5.173 | 8.711 | 8.281 | 12.015 | -8.629 | -13.570 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95.992 | 105.234 | 103.950 | 103.207 | 102.007 | 116.210 | 155.893 | 133.302 | 193.538 | 178.795 |
| Equity | 95.848 | 101.300 | 99.691 | 98.878 | 96.155 | 112.000 | 120.064 | 124.996 | 186.519 | 174.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 3.934 | 4.259 | 4.329 | 5.852 | 4.210 | 35.829 | 8.306 | 7.019 | 4.287 |
| Total debt | 144 | 3.934 | 4.259 | 4.329 | 5.852 | 4.210 | 35.829 | 8.306 | 7.019 | 4.287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|