| Revenue | DKK 5M | +54% |
| EBITDA | DKK 637K | +69% |
| Net profit | DKK 410K | +86% |
| Total assets | DKK 2,4M | +6% |
| Equity | DKK 476K | -8% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 120 | 287 | 792 | 1.333 | 1.585 | 2.844 | 3.235 | 4.989 |
| Staff expenses | -0 | -0 | -0 | -501 | -836 | -855 | -1.951 | -2.858 | -4.352 |
| EBITDA | 57 | 120 | 287 | 291 | 475 | 697 | 893 | 377 | 637 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -90 | -25 | -62 | -94 | -111 |
| EBIT | 57 | 120 | 287 | 275 | 385 | 672 | 831 | 283 | 526 |
| Net financials | -0 | -2 | -2 | -3 | -4 | -6 | -6 | 0 | 1 |
| Profit before tax | 56 | 119 | 286 | 272 | 381 | 666 | 825 | 283 | 527 |
| Tax | 14 | 26 | 63 | 60 | 84 | 147 | 182 | 62 | 117 |
| Net profit | 42 | 92 | 223 | 212 | 297 | 519 | 643 | 221 | 410 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 230 | 166 | 622 | 827 | 1.301 | 1.889 | 2.221 | 2.359 |
| Equity | 92 | 185 | 74 | 286 | 383 | 652 | 795 | 516 | 476 |
| Long-term debt | 14 | 26 | 63 | 59 | 79 | 0 | 0 | 0 | 203 |
| Short-term debt | 11 | 19 | 29 | 276 | 359 | 642 | 1.044 | 1.667 | 1.655 |
| Total debt | 25 | 46 | 92 | 335 | 438 | 642 | 1.044 | 1.667 | 1.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2024 | — | — |
BS Management | Management | 2023 | — | — |
SH Management | Management | 2022 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bennu Holding ApS | Company | 100.0% | 100.0% | 2025 |
1927 Estate Ejendomme ApS | Company | 90.0% | 90.0% | 2022 |
i Holding ApS | Company | 100.0% | 100.0% | 2019 |
Sacas Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Horsbøl | Management | 0 companies |
| Bünyamin Simsek | Management | 0 companies |
| Søren Hampen Kristensen | Management | 0 companies |
| Ida Bolwig Mose | Chief Executive Officer | 0 companies |
| Steffen Lindhart | Chief Executive Officer | 0 companies |