| Revenue | DKK 8,2M | -2% |
| EBITDA | DKK 1,7M | -24% |
| Net profit | DKK 825K | -38% |
| Total assets | DKK 7,8M | -8% |
| Equity | DKK 2,9M | -19% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.891 | 4.466 | 3.492 | 4.746 | 6.628 | 8.561 | 7.822 | 8.429 | 8.228 |
| Staff expenses | -3.228 | -3.943 | -3.145 | -3.713 | -5.759 | -6.556 | -5.661 | -6.173 | -6.524 |
| EBITDA | 638 | 523 | 348 | 1.033 | 869 | 2.004 | 2.154 | 2.256 | 1.704 |
| Depreciation & amort. | -80 | -125 | -192 | -212 | -238 | -272 | -296 | -341 | -388 |
| EBIT | 558 | 398 | 156 | 820 | 631 | 1.732 | 1.858 | 1.914 | 1.316 |
| Net financials | -48 | -67 | -32 | -27 | -44 | -112 | -42 | -200 | -249 |
| Profit before tax | 510 | 332 | 123 | 793 | 587 | 1.621 | 1.816 | 1.714 | 1.068 |
| Tax | 83 | 117 | 32 | 173 | 129 | 369 | 401 | 383 | 242 |
| Net profit | 427 | 215 | 91 | 620 | 458 | 1.251 | 1.415 | 1.332 | 825 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.631 | 3.627 | 3.334 | 4.806 | 6.127 | 7.422 | 7.699 | 8.503 | 7.841 |
| Equity | 927 | 1.141 | 1.233 | 1.853 | 2.311 | 3.562 | 3.577 | 3.609 | 2.934 |
| Long-term debt | 462 | 449 | 387 | 316 | 396 | 459 | 537 | 311 | 1.000 |
| Short-term debt | 2.237 | 1.962 | 1.608 | 2.363 | 3.084 | 3.060 | 2.883 | 3.899 | 3.099 |
| Total debt | 2.699 | 2.411 | 1.995 | 2.679 | 3.480 | 3.519 | 3.420 | 4.210 | 4.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klarsen Holding ApS | Company | 50.0% | 50.0% | 2025 |
Von Voss Invest ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Larsen | Management | 0 companies |
| Henrik Nicolai Krebs | Chairman | 0 companies |
| Oliver Ditlev Gaarde von Voss | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Peter Nicolai Krebs | Board of Directors | 0 companies |