| Revenue | DKK 748K | -57% |
| EBITDA | DKK -228K | -129% |
| Net profit | DKK -302K | -167% |
| Total assets | DKK 1,1M | -33% |
| Equity | DKK 226K | -69% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.444 | 1.952 | 2.639 | 2.292 | 1.815 | 1.271 | 1.746 | 748 |
| Staff expenses | -928 | -974 | -977 | -976 | -978 | -980 | -974 | -975 |
| EBITDA | 480 | 978 | 1.662 | 1.317 | 837 | 291 | 773 | -228 |
| Depreciation & amort. | -98 | -172 | -200 | -200 | -157 | -151 | -165 | -117 |
| EBIT | 382 | 806 | 1.462 | 1.117 | 680 | 140 | 607 | -344 |
| Net financials | -19 | -12 | -30 | -15 | -28 | -24 | -29 | -43 |
| Profit before tax | 362 | 794 | 1.433 | 1.102 | 652 | 116 | 578 | -388 |
| Tax | 84 | 176 | 317 | 241 | 129 | 25 | 128 | -86 |
| Net profit | 278 | 618 | 1.116 | 861 | 523 | 91 | 451 | -302 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 1.283 | 2.891 | 2.710 | 2.334 | 1.219 | 1.665 | 1.120 |
| Equity | 328 | 687 | 1.202 | 1.263 | 986 | 277 | 728 | 226 |
| Long-term debt | 55 | 28 | 555 | 411 | 266 | 123 | 36 | 0 |
| Short-term debt | 253 | 568 | 1.090 | 1.004 | 1.034 | 751 | 784 | 862 |
| Total debt | 309 | 596 | 1.646 | 1.414 | 1.300 | 874 | 819 | 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2016 | — | — |
OB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kildebrønde Holding ApS | Company | 50.0% | 50.0% | 2016 |
Tange Holding 2016 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Tange | Management | 0 companies |
| Orla Børge Jørgensen | Management | 0 companies |