| Revenue | DKK -29K | -38% |
| EBITDA | DKK -29K | +38% |
| Net profit | DKK -140K | -104% |
| Total assets | DKK 2,9M | +4% |
| Equity | DKK -613K | -29% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 983 | -1 | -47 | -46 | -35 | -26 | -26 | -47 | -29 |
| Staff expenses | -989 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -50 | -46 | -35 | -26 | -26 | -47 | -29 |
| Depreciation & amort. | -15 | -7 | -15 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -13 | -65 | -49 | -35 | -26 | -26 | -47 | -29 |
| Net financials | -1 | -0 | -51 | -75 | -50 | -17 | -74 | -73 | -154 |
| Profit before tax | -22 | -13 | -115 | -124 | -85 | -43 | -100 | -120 | -183 |
| Tax | -3 | 3 | -0 | -0 | -0 | -0 | -0 | -51 | -44 |
| Net profit | -19 | -16 | -115 | -124 | -85 | -43 | -100 | -68 | -140 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 70 | 3.078 | 2.698 | 2.627 | 2.715 | 2.766 | 2.810 | 2.935 |
| Equity | 31 | 15 | -53 | -177 | -262 | -305 | -405 | -473 | -613 |
| Long-term debt | 0 | 0 | 1.577 | 1.455 | 1.228 | 0 | 3.073 | 3.140 | 3.282 |
| Short-term debt | 47 | 54 | 1.555 | 1.419 | 1.661 | 3.020 | 99 | 143 | 267 |
| Total debt | 47 | 54 | 3.131 | 2.875 | 2.889 | 3.020 | 3.171 | 3.284 | 3.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2016 | — | — |
FM Management | Management | 2018 | — | — |
JF Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prodania Mellemholding ApS | Company | 50.0% | 50.0% | 2024 |
KBLB Holding ApS | Company | 33.3% | 33.3% | 2021 |
ERIK MEYENBURG HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
thiNCas II ApS | Company | 33.3% | 33.3% | 2021 |
FREDDY MEYENBURG HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
PRODANIA HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
thiNCas ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Have | Management | 0 companies |
| Freddy Meyenburg | Management | 0 companies |
| Jannick Frank Clausen | Management | 0 companies |