| Revenue | DKK 11,1M | +32% |
| EBITDA | DKK 5,8M | +98% |
| Net profit | DKK 3,9M | +127% |
| Total assets | DKK 38,4M | +122% |
| Equity | DKK 10,1M | +64% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.115 | 2.804 | 5.470 | 8.388 | 11.062 |
| Staff expenses | -4.226 | -3.390 | -3.964 | -5.470 | -5.286 |
| EBITDA | 3.890 | -587 | 1.506 | 2.918 | 5.776 |
| Depreciation & amort. | -11 | -65 | -91 | -91 | -91 |
| EBIT | 3.878 | -652 | 1.415 | 2.827 | 5.685 |
| Net financials | -464 | -256 | -352 | -586 | -627 |
| Profit before tax | 3.415 | -909 | 1.063 | 2.241 | 5.058 |
| Tax | 732 | -168 | 268 | 514 | 1.129 |
| Net profit | 2.683 | -741 | 796 | 1.727 | 3.928 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.778 | 10.700 | 34.512 | 17.262 | 38.357 |
| Equity | 4.365 | 3.624 | 4.420 | 6.147 | 10.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.408 | 7.076 | 30.079 | 11.108 | 27.291 |
| Total debt | 29.408 | 7.076 | 30.079 | 11.108 | 27.291 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
HA Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2016 | |
| Former (8) | ||
| Chairman | 2016 – 2020 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Schultz Kloster | Chief Executive Officer | 0 companies |
| Hielke Andries Rolighed Gadager Wiersma | Management | 0 companies |
| Henricus Johannes Maria van Heesch | Board of Directors | 0 companies |
| Jan Duchwaider | Chairman | 0 companies |
| Laurids Søndergaard | Board of Directors | 0 companies |
| Niels Ulrik Andersen | Board of Directors | 0 companies |
| Vagn Kristensen | Board of Directors | 0 companies |
| Jesper Bang | Board of Directors | 0 companies |
| Peder Wulff Jacobsen | Board of Directors | 0 companies |
| Asger Ladefoged | Chairman | 0 companies |
| Søren Søgård Mortensen | Board of Directors | 0 companies |
| Flemming Pedersen | Board of Directors | 0 companies |
| Vagn Blichfeldt Brasholt | Board of Directors | 0 companies |
| Hans Peter Bay | Board of Directors | 0 companies |
| Anders Levring | Deputy Chairman | 0 companies |