| Revenue | DKK 649,8M | +5% |
| EBITDA | DKK 11,8M | +12% |
| Net profit | DKK 7,7M | -26% |
| Total assets | DKK 519M | +7% |
| Equity | DKK 299,6M | +3% |
| Employees | 369 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -8.016 | 115.311 | 115.429 | 113.312 | 354.916 | 376.052 | 394.282 | 415.652 | 443.194 | 569.342 | 601.739 | 621.572 | 649.786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112.136 | -112.117 | -121.214 | -113.949 | -116.119 | -119.217 | -120.056 | -127.509 | -126.484 | -164.950 | -167.596 | -183.348 | -196.533 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -11.101 | 3.017 | -5.838 | -641 | 493 | 8.281 | 8.446 | 11.213 | 16.592 | 16.760 | 15.140 | 10.576 | 11.797 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.234 | -8.425 | -4.674 | -4.159 | -4.553 | -3.303 | -4.027 | -6.156 | -7.947 | -9.467 | -9.040 | -12.509 | -13.822 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -15.334 | -5.409 | -10.512 | -4.800 | -4.060 | 4.979 | 4.419 | 5.057 | 8.645 | 7.294 | 6.100 | -1.933 | -2.025 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.318 | 5.533 | 2.655 | 6.605 | 7.525 | 2.274 | 15.142 | 7.409 | 17.424 | -17.916 | 10.069 | 12.305 | 9.699 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -8.016 | 124 | -7.970 | 1.805 | 3.465 | 246 | 19.561 | 12.465 | 26.070 | -10.622 | 16.169 | 10.371 | 7.674 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -8.016 | 124 | -7.970 | 1.805 | 3.465 | 246 | 19.561 | 12.465 | 26.070 | -10.622 | 16.169 | 10.371 | 7.674 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302.827 | 302.219 | 304.616 | 323.168 | 336.192 | 355.050 | 367.455 | 377.193 | 438.588 | 465.475 | 468.624 | 484.738 | 519.011 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 241.080 | 241.204 | 233.234 | 235.040 | 238.504 | 238.465 | 258.027 | 270.492 | 284.623 | 265.419 | 281.588 | 291.960 | 299.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.136 | 12.759 | 12.102 | 14.661 | 20.871 | 23.278 | 20.100 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.747 | 61.015 | 71.382 | 88.128 | 97.688 | 116.584 | 105.293 | 93.941 | 141.863 | 185.395 | 166.165 | 169.500 | 199.278 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.747 | 61.015 | 71.382 | 88.128 | 97.688 | 116.584 | 109.428 | 106.700 | 153.965 | 200.056 | 187.036 | 192.778 | 219.378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 1991 | — | — |
NK Management | Management | 2008 | — | — |
HP Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Niels Bo Christensen | Management | 0 companies |
| Niels Kristian Fruergaard-Pedersen | Management | 0 companies |
| Hans Peter Bay | Management | 0 companies |
| Anton Hammershøj | Board of Directors | 0 companies |
| Bo Nielsen | Board of Directors | 0 companies |
| Rasmus Peter Christensen | Board of Directors | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |
| Gunnar Bach | Board of Directors | 0 companies |
| Jørn Kjær Madsen | Board of Directors | 0 companies |
| Marlo Møller Christensen | Board of Directors | 0 companies |
| Henricus Johannes Maria van Heesch | Board of Directors | 0 companies |
| Jan Duchwaider | Chairman | 0 companies |
| Flemming Skovsgaard Bak | Board of Directors | 0 companies |
| Christian Schmidt Lund | Board of Directors | 0 companies |
| Aksel Kristensen | Board of Directors | 0 companies |
| Helge Tegllund | Board of Directors | 0 companies |
| Kim Løvig Nielsen | Board of Directors | 0 companies |
| Vagn Kristensen | Board of Directors | 0 companies |
| Tage Christensen | Board of Directors | 0 companies |
| Jens Ole Karmsteen | Board of Directors | 0 companies |
| Claus Nissen | Board of Directors | 0 companies |
| Niels Ebbe Martin Lykke-Hansen | Board of Directors | 0 companies |
| Kaj Ole Pedersen | Board of Directors | 0 companies |
| Lars Christian Mølgaard | Board of Directors | 0 companies |
| Torben Dahl Thorsen | Board of Directors | 0 companies |
| Marije Frederike Jacobsen | Board of Directors | 0 companies |
| Peder Wulff Jacobsen | Board of Directors | 0 companies |
| Jes Kappel | Board of Directors | 0 companies |
| Knud Junker Nielsen | Deputy Chairman | 0 companies |
| Jesper Arnth Stampe | Board of Directors | 0 companies |
| Torben Vesterman Rasmussen | Board of Directors | 0 companies |
| Christian Ladefoged | Chairman | 0 companies |
| Erik Sølvtoft Jørgensen | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Henrik Graversen | Board of Directors | 0 companies |
| Peder Verner Laustsen | Board of Directors | 0 companies |
| Peder Fruergaard | Board of Directors | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Asger Ladefoged | Deputy Chairman | 0 companies |
| Anders Dahlgaard | Board of Directors | 0 companies |
| Povl Hansen | Board of Directors | 0 companies |
| Søren Søgård Mortensen | Board of Directors | 0 companies |
| Lars Bonde | Board of Directors | 0 companies |
| Erik Henriksen | Board of Directors | 0 companies |
| Frode Thule Jensen | Board of Directors | 0 companies |
| Ivan Bom Rasmussen | Board of Directors | 0 companies |
| Flemming Pedersen | Board of Directors | 0 companies |
| Martin Alstrup Kristensen | Board of Directors | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Esper Agger | Board of Directors | 0 companies |
| Uffe Gottschalk Jensen | Deputy Chairman | 0 companies |
| Palle Østergaard | Board of Directors | 0 companies |
| Martin Kristian Nielsen | Board of Directors | 0 companies |
| Karoline Holst | Board of Directors | 0 companies |
| Ernst-Leif Nørgaard | Board of Directors | 0 companies |
| Lars Arne Iversen | Deputy Chairman | 0 companies |
| Casper Koldkjær Pedersen | Deputy Chairman | 0 companies |
| Jørgen Larsen | Board of Directors | 0 companies |
| Erik Grønlund | Board of Directors | 0 companies |
| Adrianus Petrus Conelius Maria Rombouts | Board of Directors | 0 companies |
| Peter Høj | Board of Directors | 0 companies |
| Preben Schmidt | Board of Directors | 0 companies |
| Carl Hillersborg | Board of Directors | 0 companies |
| Jørn Mikkelsen | Board of Directors | 0 companies |
| Anders Levring | Chairman | 0 companies |