| Revenue | DKK -361K | +61% |
| EBITDA | DKK -361K | -61% |
| Net profit | DKK 7,9M | -40% |
| Total assets | DKK 90,1M | +11% |
| Equity | DKK 52,4M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -50 | -100 | -225 | -361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -946 | -101 | -45 | -48 | -50 | -100 | -225 | -361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -946 | -101 | -45 | -48 | -50 | -100 | -225 | -361 |
| Net financials | 4.038 | 290 | 4.905 | 6.127 | 9.336 | 19.051 | 13.598 | 8.049 |
| Profit before tax | 3.092 | 189 | 4.859 | 6.080 | 9.286 | 18.951 | 13.373 | 7.579 |
| Tax | -643 | -326 | -198 | -244 | -325 | -140 | 191 | -328 |
| Net profit | 3.735 | 516 | 5.057 | 6.323 | 9.611 | 19.091 | 13.182 | 7.907 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 67.069 | 57.703 | 57.680 | 56.168 | 62.832 | 74.768 | 80.978 | 90.123 |
| Equity | 3.712 | 4.113 | 9.256 | 15.008 | 21.130 | 37.284 | 48.510 | 52.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63.357 | 52.689 | 48.424 | 41.160 | 41.702 | 37.484 | 32.468 | 37.676 |
| Total debt | 63.357 | 52.689 | 48.424 | 41.160 | 41.702 | 37.484 | 32.468 | 37.676 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|