| Revenue | DKK 148K | -22% |
| EBITDA | DKK 127K | -33% |
| Net profit | DKK -19K | -256% |
| Total assets | DKK 5,6M | +3% |
| Equity | DKK 2,1M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 406 | 349 | 331 | 415 | 395 | 271 | 190 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 911 | 406 | 349 | 631 | 615 | 395 | 271 | 190 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 911 | 406 | 349 | 631 | 615 | 395 | 271 | 190 | 127 |
| Net financials | -148 | -158 | -151 | -137 | -144 | -97 | -153 | -174 | -152 |
| Profit before tax | 763 | 248 | 198 | 494 | 471 | 298 | 118 | 16 | -25 |
| Tax | 165 | 58 | 44 | 109 | 104 | 66 | 26 | 3 | -6 |
| Net profit | 598 | 190 | 154 | 385 | 368 | 233 | 92 | 12 | -19 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.007 | 5.060 | 5.017 | 5.340 | 5.575 | 5.663 | 5.451 | 5.447 | 5.587 |
| Equity | 648 | 839 | 993 | 1.378 | 1.746 | 1.979 | 2.071 | 2.083 | 2.064 |
| Long-term debt | 2.933 | 2.887 | 2.842 | 2.796 | 1.974 | 1.972 | 1.972 | 1.973 | 1.973 |
| Short-term debt | 1.272 | 1.161 | 991 | 893 | 1.521 | 1.363 | 1.042 | 1.008 | 1.151 |
| Total debt | 4.204 | 4.048 | 3.833 | 3.689 | 3.495 | 3.335 | 3.014 | 2.981 | 3.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARMADOR ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Smidt-Nielsen | Management | 0 companies |