| Revenue | DKK 3M | -13% |
| EBITDA | DKK 1,3M | -30% |
| Net profit | DKK 952K | -32% |
| Total assets | DKK 3,6M | +10% |
| Equity | DKK 2,1M | +86% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 700 | 1.422 | 1.598 | 2.050 | 2.173 | 2.091 | 1.755 | 3.423 | 2.971 |
| Staff expenses | -1.277 | -1.509 | -1.426 | -1.549 | -1.579 | -1.335 | -1.542 | -1.573 | -1.684 |
| EBITDA | -577 | -87 | 171 | 501 | 595 | 756 | 207 | 1.831 | 1.287 |
| Depreciation & amort. | -81 | -168 | -226 | -233 | -232 | -153 | -72 | -35 | -22 |
| EBIT | -658 | -255 | -55 | 268 | 362 | 603 | 135 | 1.796 | 1.265 |
| Net financials | -56 | -76 | -129 | -127 | -115 | -112 | -115 | -76 | -42 |
| Profit before tax | -714 | -331 | -183 | 140 | 247 | 491 | 20 | 1.719 | 1.223 |
| Tax | -157 | -63 | -40 | 31 | 67 | 133 | 30 | 330 | 271 |
| Net profit | -557 | -267 | -143 | 109 | 180 | 358 | -11 | 1.389 | 952 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.138 | 2.578 | 2.420 | 2.578 | 2.789 | 2.767 | 2.741 | 3.290 | 3.634 |
| Equity | -507 | -774 | -918 | -808 | -628 | -270 | -281 | 1.109 | 2.060 |
| Long-term debt | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.645 | 3.352 | 2.933 | 3.228 | 3.259 | 3.037 | 3.022 | 2.181 | 1.573 |
| Total debt | 1.645 | 3.352 | 2.953 | 3.228 | 3.259 | 3.037 | 3.022 | 2.181 | 1.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKUSTIK DESIGN ApS | Company | 25.0% | 25.0% | 2016 |
PETMIC ApS | Company | 20.0% | 20.0% | 2022 |
ALPHA ApS | Company | 15.0% | 15.0% | 2016 |
INNOSOUND ApS | Company | 15.0% | 15.0% | 2016 |
PKL INVEST ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 20.0% | 20.0% | 2018 | |
KBV-2 Holding ApS | Company | 20.0% | 20.0% | 2022 |
ADD COACHING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Knudgaard Larsen | Management | 0 companies |
| Ole Vestergaard | Board of Directors | 0 companies |
| Per Knudgaard Larsen | Board of Directors | 0 companies |
| Peter Michael Møller | Chairman | 0 companies |
| Karl Peter Kjær Freiesleben | Board of Directors | 0 companies |