| Revenue | DKK 720K | +11% |
| EBITDA | DKK 720K | +11% |
| Net profit | DKK 242K | +9% |
| Total assets | DKK 11,6M | +0% |
| Equity | DKK 2,1M | +13% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 113 | 262 | 416 | 661 | 688 | 646 | 720 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 818 | 345 | 416 | 661 | 688 | 646 | 720 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 818 | 345 | 416 | 661 | 688 | 646 | 720 |
| Net financials | -3 | -173 | -134 | -374 | -270 | -253 | -392 | -416 |
| Profit before tax | -25 | 645 | 211 | 751 | 115 | 407 | 249 | 308 |
| Tax | -5 | -9 | 46 | 178 | 32 | 82 | 27 | 66 |
| Net profit | -20 | 654 | 164 | 573 | 83 | 325 | 222 | 242 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.041 | 5.379 | 5.946 | 10.818 | 11.489 | 11.462 | 11.591 | 11.596 |
| Equity | 35 | 688 | 697 | 1.271 | 1.354 | 1.679 | 1.901 | 2.143 |
| Long-term debt | 0 | 3.042 | 3.313 | 6.860 | 7.691 | 7.477 | 7.314 | 7.109 |
| Short-term debt | 1.007 | 1.649 | 1.761 | 2.358 | 2.162 | 2.029 | 2.121 | 2.082 |
| Total debt | 1.007 | 4.691 | 5.075 | 9.218 | 9.853 | 9.506 | 9.435 | 9.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2016 | — | — |
ES Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henny Jensen Simonsen | Management | 0 companies |
| Edvard Simonsen | Founder | 0 companies |