| Revenue | DKK 5,8M | +1% |
| EBITDA | DKK 5,8M | +1% |
| Net profit | DKK -1,7M | -1% |
| Total assets | DKK 175,4M | -1% |
| Equity | DKK 43,3M | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.270 | 2.444 | 2.652 | 3.047 | 5.363 | 6.356 | 5.891 | 5.686 | 5.755 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.270 | 2.444 | 2.652 | 3.047 | 5.363 | 6.356 | 5.891 | 5.686 | 5.755 |
| Depreciation & amort. | -1.152 | -1.135 | -1.762 | -1.948 | -3.461 | -3.042 | -2.921 | -2.079 | -2.063 |
| EBIT | 2.118 | 1.309 | 890 | 1.099 | 1.902 | 3.314 | 2.970 | 3.607 | 3.692 |
| Net financials | -173 | -553 | -1.227 | -1.535 | -3.022 | -2.140 | -511 | -4.944 | -5.442 |
| Profit before tax | 1.945 | 756 | -337 | -436 | -1.120 | 1.174 | 2.459 | -1.337 | -1.750 |
| Tax | -1.730 | 749 | 98 | 68 | -1.306 | 267 | 553 | 307 | -93 |
| Net profit | 3.675 | 7 | -435 | -504 | 186 | 907 | 1.906 | -1.644 | -1.657 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81.391 | 108.702 | 150.637 | 197.009 | 196.944 | 200.739 | 200.861 | 177.610 | 175.438 |
| Equity | 44.496 | 44.503 | 44.067 | 43.563 | 43.749 | 44.656 | 46.565 | 44.921 | 43.263 |
| Long-term debt | 34.095 | 34.807 | 50.151 | 73.874 | 148.672 | 150.603 | 149.210 | 126.527 | 126.154 |
| Short-term debt | 2.800 | 29.392 | 56.419 | 79.572 | 4.523 | 5.480 | 5.086 | 6.162 | 6.021 |
| Total debt | 36.895 | 64.199 | 106.570 | 153.446 | 153.195 | 156.083 | 154.296 | 132.689 | 132.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2017 | — | — |
LD Management | Management | 2017 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HRO Corporate ApS | Company | 100.0% | 100.0% | 2023 |
RDG Holdings ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Rosendahl | Management | 0 companies |
| Lisbeth Dau | Management | 0 companies |
| Henrik Rosendahl | Chief Executive Officer | 0 companies |