| Revenue | DKK 1,1M | +12% |
| EBITDA | DKK 1,1M | +12% |
| Net profit | DKK -198K | +88% |
| Total assets | DKK 47,6M | +2% |
| Equity | DKK 18,4M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -445 | 1.399 | 1.119 | 962 | 1.064 | 1.020 | 963 | 1.077 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -565 | 1.399 | 1.119 | 962 | 1.064 | 1.020 | 963 | 1.077 |
| Depreciation & amort. | -64 | -254 | -292 | -305 | -318 | -330 | -343 | -356 |
| EBIT | -629 | 1.145 | 827 | 658 | 747 | 689 | 620 | 721 |
| Net financials | 60 | 314 | 379 | -128 | -143 | -364 | -2.075 | -782 |
| Profit before tax | -569 | 1.459 | 1.206 | 529 | 604 | 326 | -1.455 | -61 |
| Tax | -125 | 333 | 265 | 289 | 228 | 215 | 158 | 137 |
| Net profit | -444 | 1.126 | 941 | 241 | 376 | 111 | -1.613 | -198 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 48.714 | 46.612 | 71.291 | 45.902 | 46.294 | 47.723 | 46.490 | 47.614 |
| Equity | 44.106 | 45.233 | 46.174 | 19.714 | 20.090 | 20.201 | 18.588 | 18.390 |
| Long-term debt | 364 | 358 | 23.312 | 24.074 | 24.039 | 24.050 | 24.060 | 24.089 |
| Short-term debt | 4.243 | 1.021 | 1.805 | 2.114 | 2.166 | 3.472 | 3.842 | 5.135 |
| Total debt | 4.608 | 1.379 | 25.117 | 26.187 | 26.204 | 27.523 | 27.902 | 29.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2017 | — | — |
SS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tengedal Holding II ApS | Company | 100.0% | 100.0% | 2019 |
Tengedal Holding ApS | Company | 100.0% | 100.0% | 2017 |
Rotte ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Carstens | Management | 0 companies |
| Søren Schramm | Management | 0 companies |