| Revenue | DKK 646K | +354% |
| EBITDA | DKK 646K | +354% |
| Net profit | DKK -13K | +97% |
| Total assets | DKK 12,3M | +18% |
| Equity | DKK 5,9M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 255 | 196 | 311 | 266 | 779 | 370 | 142 | 646 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 268 | 255 | 196 | 311 | 266 | 779 | 370 | 142 | 646 |
| Depreciation & amort. | -83 | -110 | -126 | -173 | -212 | -367 | -375 | -478 | -521 |
| EBIT | 185 | 145 | 70 | 138 | 54 | 412 | -5 | -335 | 125 |
| Net financials | -100 | -83 | -74 | -73 | -47 | -45 | -40 | -35 | -46 |
| Profit before tax | 85 | 62 | -3 | 65 | 8 | 366 | -46 | -370 | 80 |
| Tax | 19 | 14 | 0 | 13 | 2 | 59 | -3 | -10 | 92 |
| Net profit | 66 | 48 | -4 | 52 | 6 | 308 | -43 | -360 | -13 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.247 | 3.404 | 4.111 | 7.729 | 8.309 | 8.540 | 10.757 | 10.444 | 12.338 |
| Equity | 116 | 164 | 161 | 213 | 2.119 | 6.327 | 6.283 | 5.924 | 5.911 |
| Long-term debt | 2.340 | 2.030 | 1.720 | 1.368 | 1.253 | 1.771 | 1.676 | 1.573 | 1.474 |
| Short-term debt | 749 | 1.143 | 2.164 | 6.071 | 4.871 | 405 | 2.798 | 2.947 | 4.952 |
| Total debt | 3.089 | 3.173 | 3.884 | 7.439 | 6.124 | 2.175 | 4.474 | 4.520 | 6.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS ENERGY ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Skafte | Management | 0 companies |