| Revenue | DKK 1,2M | +447% |
| EBITDA | DKK 249K | +10% |
| Net profit | DKK 187K | +6% |
| Total assets | DKK 1,2M | +162% |
| Equity | DKK 415K | +82% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 20 | 6 | 15 | 45 | 60 | 47 | 226 | 1.234 |
| Staff expenses | -8 | -5 | -50 | -0 | -0 | -0 | -0 | -0 | -985 |
| EBITDA | 72 | 15 | -44 | 15 | 45 | 60 | 47 | 226 | 249 |
| Depreciation & amort. | -1 | -9 | -9 | -7 | -0 | -5 | -0 | -14 | -0 |
| EBIT | 71 | 6 | -52 | 7 | 45 | 55 | 47 | 211 | 249 |
| Net financials | -0 | -3 | 0 | -0 | -3 | -0 | -1 | 16 | -7 |
| Profit before tax | 70 | 3 | -52 | 7 | 42 | 55 | 45 | 228 | 242 |
| Tax | 16 | 2 | -11 | 4 | 10 | 12 | 10 | 50 | 55 |
| Net profit | 54 | 1 | -41 | 3 | 32 | 43 | 35 | 177 | 187 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 188 | 167 | 104 | 154 | 351 | 390 | 440 | 1.152 |
| Equity | 104 | 106 | 65 | 68 | 100 | 143 | 178 | 228 | 415 |
| Long-term debt | 12 | 14 | 14 | 14 | 17 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 68 | 89 | 22 | 37 | 208 | 211 | 213 | 737 |
| Total debt | 101 | 82 | 102 | 36 | 54 | 208 | 211 | 213 | 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AA KAPITAL ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Asmus Løvdahl Hansen | Management | 0 companies |