| Revenue | DKK 861K | +15% |
| EBITDA | DKK 138K | -20% |
| Net profit | DKK 64K | -43% |
| Total assets | DKK 354K | +137% |
| Equity | DKK 175K | +57% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 185 | 215 | 227 | 72 | 53 | 280 | 749 | 861 |
| Staff expenses | -170 | -203 | -198 | -236 | -111 | -62 | -0 | -575 | -723 |
| EBITDA | 46 | -19 | 17 | -8 | -39 | -9 | 277 | 174 | 138 |
| Depreciation & amort. | -46 | -0 | -0 | -0 | -0 | -6 | -42 | -22 | -1 |
| EBIT | 0 | -19 | 17 | -8 | -39 | -15 | 236 | 151 | 137 |
| Net financials | -4 | -0 | -3 | -1 | -0 | -0 | -8 | -2 | -43 |
| Profit before tax | -4 | -19 | 15 | -9 | -39 | -15 | 227 | 149 | 94 |
| Tax | 5 | -0 | -0 | -0 | -0 | -15 | 52 | 38 | 30 |
| Net profit | -9 | -19 | 15 | -9 | -39 | -0 | 176 | 111 | 64 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 60 | 53 | 54 | 9 | 305 | 219 | 149 | 354 |
| Equity | 41 | 22 | 36 | 27 | -12 | -12 | 163 | 111 | 175 |
| Long-term debt | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 39 | 16 | 27 | 21 | 317 | 49 | 38 | 176 |
| Total debt | 137 | 39 | 16 | 27 | 21 | 317 | 49 | 38 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rokai Niamati | Founder | 0 companies |