| Revenue | DKK -12K | +303% |
| EBITDA | DKK -12K | -303% |
| Net profit | DKK -31K | -1219% |
| Total assets | DKK 105K | -29% |
| Equity | DKK -200K | -19% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | -132 | -44 | -6 | -19 | -5 | -3 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | -132 | -44 | 6 | -19 | -5 | -3 | -12 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | -132 | -44 | 6 | -19 | -5 | -3 | -12 |
| Net financials | 0 | 0 | -76 | -7 | -8 | -7 | -0 | -7 |
| Profit before tax | 48 | -132 | -121 | -2 | -27 | -12 | -3 | -19 |
| Tax | 11 | -32 | -10 | -0 | -4 | -3 | -1 | 12 |
| Net profit | 38 | -100 | -111 | -1 | -23 | -9 | -2 | -31 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 228 | 142 | 140 | 144 | 147 | 147 | 105 |
| Equity | 39 | -62 | -173 | -174 | -157 | -167 | -169 | -200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 289 | 315 | 314 | 302 | 314 | 316 | 305 |
| Total debt | 79 | 289 | 315 | 314 | 302 | 314 | 316 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2018 | — | — |
HF Management | Management | 2022 | — | — |
HF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCF Holding 2015 ApS | Company | 50.0% | 50.0% | 2017 |
JOHN LARSENS VÆRKTØJSFABRIK A/S | Company | 33.3% | 33.3% | 2017 |
ABSALON IT LAW A/S | Company | 20.0% | 20.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Rylle Frimand | Management | 0 companies |
| Henrik Frimand | Management | 0 companies |
| Helle Frimand | Management | 0 companies |
| Anette Larsen | Board of Directors | 0 companies |
| Kasper Kelm Demant | Chairman | 0 companies |
| Anders Nielsen | Board of Directors | 0 companies |
| Camilla Jaqué Frimand | Deputy Chairman | 0 companies |
| Preben Frimand Jørgensen | Board of Directors | 0 companies |
| Timmo Philip Ritzau | Deputy Chairman | 0 companies |
| Henrik Erik Fauerskov | Board of Directors | 0 companies |