| Revenue | DKK 54K | -105% |
| EBITDA | DKK -93K | +94% |
| Net profit | DKK -149K | +91% |
| Total assets | DKK 126K | -41% |
| Equity | DKK -1,2M | -15% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -1.080 | -780 | -1.123 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -22 | -42 | -583 | -1.585 | -1.192 | -1.438 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -22 | -42 | -583 | -1.585 | -1.192 | -1.438 | -93 |
| Net financials | 0 | -8 | -2 | -4 | -4 | -1 | -107 | -55 |
| Profit before tax | -15 | -30 | -44 | -586 | -1.589 | -1.193 | -1.545 | -149 |
| Tax | -0 | -10 | -10 | -126 | -348 | -0 | 56 | -0 |
| Net profit | -15 | -20 | -34 | -460 | -1.241 | -1.193 | -1.601 | -149 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 627 | 1.617 | 2.688 | 2.450 | 1.308 | 215 | 126 |
| Equity | 537 | 517 | 1.483 | 2.373 | 1.382 | 189 | -1.012 | -1.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 20 | 20 | 181 | 1.068 | 1.119 | 1.227 | 1.287 |
| Total debt | 10 | 20 | 20 | 181 | 1.068 | 1.119 | 1.227 | 1.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ayodele ApS | Company | 33.3% | 33.3% | 2023 |
DERMACON ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Werner Hamburger | Chief Executive Officer | 0 companies |
| Enver Edwin Medjedovic Hansen | Board of Directors | 0 companies |
| Jørgen Esmann | Board of Directors | 0 companies |