| Revenue | DKK -10K | +56% |
| EBITDA | DKK -10K | -56% |
| Net profit | DKK 358K | -50% |
| Total assets | DKK 1,8M | -16% |
| Equity | DKK 1,8M | -18% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -6 | -6 | -7 | -7 | -7 | -9 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -6 | -6 | -7 | -7 | -7 | -9 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -6 | -6 | -7 | -7 | -7 | -9 | -6 | -10 |
| Net financials | 539 | 535 | 415 | 1.284 | 5.525 | 2.364 | 918 | 722 | 366 |
| Profit before tax | 505 | 529 | 409 | 1.277 | 5.517 | 2.357 | 909 | 716 | 357 |
| Tax | -1 | -2 | -1 | -3 | 0 | 3 | 1 | -1 | -1 |
| Net profit | 506 | 531 | 410 | 1.280 | 5.517 | 2.354 | 908 | 717 | 358 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 1.604 | 1.428 | 2.575 | 7.975 | 4.341 | 3.079 | 2.202 | 1.844 |
| Equity | 1.007 | 1.288 | 1.198 | 2.178 | 6.496 | 3.850 | 2.757 | 2.174 | 1.782 |
| Long-term debt | 121 | 173 | 93 | 220 | 1.454 | 478 | 315 | 23 | 57 |
| Short-term debt | 84 | 143 | 137 | 177 | 25 | 14 | 7 | 5 | 5 |
| Total debt | 205 | 316 | 230 | 397 | 1.479 | 491 | 322 | 28 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
MT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB SCHMIDT MADSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
MARTIN THØGERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Schmidt Madsen | Management | 0 companies |
| Martin Thøgersen | Management | 0 companies |