| Revenue | DKK 4,9M | +119% |
| EBITDA | DKK 2,2M | +245% |
| Net profit | DKK 1,5M | +254% |
| Total assets | DKK 3,1M | +114% |
| Equity | DKK 1,9M | +85% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 402 | 638 | 839 | 1.308 | 1.913 | 2.228 | 4.880 |
| Staff expenses | -0 | -232 | -567 | -674 | -823 | -1.687 | -1.597 | -2.705 |
| EBITDA | 74 | 169 | 71 | 165 | 485 | 226 | 631 | 2.175 |
| Depreciation & amort. | -18 | -32 | -79 | -46 | -83 | -112 | -96 | -273 |
| EBIT | 55 | 138 | -8 | 119 | 402 | 115 | 535 | 1.902 |
| Net financials | -1 | -2 | -8 | -3 | -4 | -6 | -1 | 2 |
| Profit before tax | 54 | 135 | -16 | 116 | 397 | 109 | 534 | 1.904 |
| Tax | 12 | 30 | -3 | 26 | 90 | 27 | 117 | 428 |
| Net profit | 42 | 105 | -12 | 90 | 307 | 81 | 417 | 1.476 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 408 | 460 | 651 | 1.031 | 982 | 1.449 | 3.095 |
| Equity | 102 | 207 | 295 | 385 | 692 | 588 | 1.005 | 1.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 183 | 151 | 247 | 328 | 380 | 423 | 1.226 |
| Total debt | 70 | 183 | 151 | 247 | 328 | 380 | 423 | 1.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gregersens Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Gregersen Pedersen | Chief Executive Officer | 0 companies |