| Revenue | DKK 798K | +0% |
| EBITDA | DKK -246K | -614% |
| Net profit | DKK -356K | -158% |
| Total assets | DKK 539K | -13% |
| Equity | DKK -1M | -54% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 396 | 454 | -123 | 333 | 801 | 798 |
| Staff expenses | -767 | -924 | -51 | -233 | -835 | -1.045 |
| EBITDA | -370 | -469 | -175 | 100 | -34 | -246 |
| Depreciation & amort. | 200 | -89 | -89 | -89 | -89 | -89 |
| EBIT | -570 | -558 | -264 | 11 | -123 | -335 |
| Net financials | -59 | -49 | 655 | -9 | -14 | -21 |
| Profit before tax | -629 | -607 | 391 | 2 | -138 | -356 |
| Tax | -138 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -491 | -607 | 391 | 2 | -138 | -356 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 1.130 | 880 | 803 | 700 | 622 | 539 |
| Equity | -441 | -1.048 | -657 | -655 | -660 | -1.015 |
| Long-term debt | 1.200 | 1.605 | 1.247 | 1.196 | 805 | 1.037 |
| Short-term debt | 371 | 323 | 212 | 158 | 476 | 517 |
| Total debt | 1.571 | 1.928 | 1.460 | 1.354 | 1.281 | 1.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAKERSLEARNING ApS | Company | 66.7% | 66.7% | 2021 |
CARDMAN HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
SALESBOOST ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Midtgaard | Management | 0 companies |
| Eva Fredborg Pedersen | Board of Directors | 0 companies |
| Anna Marie Hejlsberg | Chairman | 0 companies |
| Henrik Leth | Chairman | 0 companies |