| Revenue | DKK 993K | -87% |
| EBITDA | DKK -63K | -101% |
| Net profit | DKK -809K | -142% |
| Total assets | DKK 2,4M | -23% |
| Equity | DKK -1,4M | -146% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 2.807 | 4.517 | 4.511 | 3.083 | 3.687 | 4.568 | 7.561 | 993 |
| Staff expenses | -0 | -3.059 | -5.138 | -3.838 | -4.337 | -5.344 | -3.366 | -1.043 | -1.056 |
| EBITDA | -6 | -252 | -620 | 673 | -1.253 | -1.657 | 1.202 | 6.507 | -63 |
| Depreciation & amort. | -0 | -3 | -18 | -21 | -8 | -5 | -3 | -0 | -0 |
| EBIT | -6 | -255 | -638 | 651 | -1.261 | -1.662 | 1.199 | 6.507 | -63 |
| Net financials | 1.288 | 1.091 | 226 | 1.971 | 1.454 | -3.739 | -2.001 | -3.139 | -803 |
| Profit before tax | 1.282 | 836 | -412 | 2.622 | 192 | -5.402 | -802 | 3.368 | -866 |
| Tax | -3 | -57 | -132 | 141 | -268 | -385 | 64 | 1.439 | -57 |
| Net profit | 1.285 | 893 | -279 | 2.481 | 460 | -5.017 | -866 | 1.930 | -809 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.770 | 4.177 | 4.802 | 5.626 | 5.962 | 8.802 | 10.027 | 3.150 | 2.439 |
| Equity | 2.345 | 3.238 | 2.958 | 3.439 | 2.899 | -2.118 | -2.984 | -554 | -1.363 |
| Long-term debt | 0 | 0 | 0 | 316 | 299 | 299 | 320 | 1.448 | 342 |
| Short-term debt | 425 | 911 | 1.278 | 1.414 | 1.591 | 6.247 | 7.266 | 1.785 | 3.460 |
| Total debt | 425 | 911 | 1.278 | 1.730 | 1.890 | 6.546 | 7.586 | 3.233 | 3.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIVER INVEST ApS | Company | 50.0% | 50.0% | 2017 |
River Partners Holding II ApS | Company | 25.0% | 25.0% | 2023 |
River Partners Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille France Andersen | Chief Executive Officer | 0 companies |
| Tommy Guldhammer Mikkelsen | Chairman | 0 companies |
| Claus Askjær | Board of Directors | 0 companies |
| Jesper Riber Jensen | Board of Directors | 0 companies |