| Revenue | DKK -17K | +4% |
| EBITDA | DKK -17K | +59% |
| Net profit | DKK -91K | -116% |
| Total assets | DKK 4,3M | -3% |
| Equity | DKK 844K | -10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -16 | -17 | -14 | -18 | -18 | -16 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -16 | -27 | -14 | -18 | -18 | -16 | -41 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -16 | -27 | -14 | -18 | -18 | -16 | -41 | -17 |
| Net financials | -29 | -398 | 789 | 1.213 | 215 | -1.111 | -197 | 792 | -205 |
| Profit before tax | -58 | -414 | 771 | 1.199 | 196 | -1.128 | -213 | 776 | -222 |
| Tax | -0 | -91 | 153 | 256 | 37 | -277 | -40 | 172 | -130 |
| Net profit | -58 | -323 | 609 | 943 | 159 | -851 | -173 | 579 | -91 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.184 | 2.988 | 3.721 | 4.922 | 4.613 | 3.803 | 3.630 | 4.462 | 4.343 |
| Equity | -8 | -331 | 278 | 1.221 | 1.380 | 529 | 356 | 935 | 844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.192 | 3.319 | 3.442 | 3.700 | 3.233 | 3.274 | 3.275 | 3.527 | 3.500 |
| Total debt | 3.192 | 3.319 | 3.442 | 3.700 | 3.233 | 3.274 | 3.275 | 3.527 | 3.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LISENO ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Anker Pedersen | Chief Executive Officer | 0 companies |
| Lisbeth Susanne Enø Larsen | Board of Directors | 0 companies |