| Revenue | DKK 7,4M | +32% |
| EBITDA | DKK 6,1M | -85% |
| Net profit | DKK 1,8M | -95% |
| Total assets | DKK 180,1M | +10% |
| Equity | DKK 47,9M | +4% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 250 | 845 | 1.086 | 559 | 2.506 | 3.924 | 4.727 | 5.637 | 7.437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -198 | -280 | -320 |
| EBITDA | -30 | 250 | 845 | 1.086 | 559 | 2.506 | 3.924 | 4.186 | 41.245 | 6.120 |
| Depreciation & amort. | -0 | -4 | -6 | -6 | -71 | -96 | -981 | -981 | -0 | -0 |
| EBIT | -30 | 247 | 839 | 1.080 | 488 | 2.411 | 2.943 | 3.205 | 41.245 | 6.120 |
| Net financials | -8 | -142 | -112 | -355 | -554 | -334 | 5.977 | -3.643 | 2.775 | -3.741 |
| Profit before tax | -38 | 105 | 727 | 725 | -66 | 2.077 | 8.920 | -437 | 44.020 | 2.379 |
| Tax | -7 | 23 | 160 | 160 | -13 | 452 | 1.973 | 79 | 8.042 | 577 |
| Net profit | -31 | 82 | 567 | 566 | -53 | 1.625 | 6.948 | -516 | 35.978 | 1.801 |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.103 | 17.852 | 20.197 | 33.022 | 50.669 | 118.608 | 152.105 | 103.696 | 164.173 | 180.099 |
| Equity | 19 | 101 | 668 | 1.233 | 2.999 | 23.452 | 30.399 | 10.156 | 46.134 | 47.856 |
| Long-term debt | 0 | 2.854 | 12.003 | 23.054 | 28.126 | 17.911 | 66.520 | 67.289 | 48.254 | 48.078 |
| Short-term debt | 10.084 | 14.897 | 7.526 | 8.735 | 19.050 | 71.461 | 49.743 | 26.251 | 62.001 | 73.808 |
| Total debt | 10.084 | 17.752 | 19.529 | 31.788 | 47.176 | 89.372 | 116.264 | 93.540 | 110.255 | 121.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2016 | — | — |
JA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tom Invest ApS | Company | 100.0% | 100.0% | 2023 |
Handelsanpartsselskabet af 1. oktober 2017 | Company | 50.0% | 50.0% | 2018 |
TMJ Invest ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Møller Jørgensen | Management | 0 companies |
| Jens Aarslev | Management | 0 companies |