| Revenue | DKK 157K | +1% |
| EBITDA | DKK -6K | -118% |
| Net profit | DKK -12K | -140% |
| Total assets | DKK 361K | +7% |
| Equity | DKK -169K | -7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.632 | -1.846 | -1.341 | -899 | -458 | 16 | 2.399 | 155 | 157 |
| Staff expenses | -706 | -1.369 | -1.066 | -842 | -2.864 | -980 | -502 | -122 | -163 |
| EBITDA | -2.338 | -3.215 | -2.406 | -1.741 | -3.322 | -964 | 1.897 | 33 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.338 | -3.215 | -2.406 | -1.741 | -3.322 | -964 | 1.897 | 33 | -6 |
| Net financials | -24 | -19 | -87 | -89 | -69 | -172 | -2 | -4 | -6 |
| Profit before tax | -2.362 | -3.233 | -2.493 | -1.830 | -3.392 | -1.135 | 1.895 | 29 | -12 |
| Tax | -323 | -299 | -270 | -296 | -390 | -106 | 106 | -0 | -0 |
| Net profit | -2.039 | -2.935 | -2.223 | -1.534 | -3.002 | -1.029 | 1.789 | 29 | -12 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 952 | 1.130 | 2.642 | 1.182 | 1.877 | 939 | 377 | 337 | 361 |
| Equity | -242 | -612 | -2.146 | 1.044 | -946 | -1.976 | -187 | -158 | -169 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.555 | 2.725 | 366 | 374 | 381 |
| Short-term debt | 1.195 | 1.742 | 4.788 | 139 | 268 | 190 | 198 | 122 | 149 |
| Total debt | 1.195 | 1.742 | 4.788 | 139 | 2.823 | 2.915 | 564 | 495 | 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2020 | — | — |
KL Management | Management | 2016 | — | — |
MV Management | Management | 2018 | — | — |
AS Management | Management | 2016 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 0.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Skov Jensen | Management | 0 companies |
| Kenn Lund Gudbergsen | Management | 0 companies |
| Mikael Vincents Nielsen | Management | 0 companies |
| Alexander Schou Schrøder | Management | 0 companies |
| Hannes Boller | Chief Executive Officer | 0 companies |
| Kristian Toft Brusvang | Management | 0 companies |
| Christoffer Robert Kurpatow | Chairman | 0 companies |