| Revenue | DKK 2,8M | +114% |
| EBITDA | DKK 302K | +199% |
| Net profit | DKK 275K | +204% |
| Total assets | DKK 818K | +66% |
| Equity | DKK 65K | +131% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 650 | 1.842 | 1.684 | 688 | 1.759 | 1.323 | 2.826 |
| Staff expenses | -0 | -523 | -1.396 | -1.736 | -1.447 | -1.587 | -1.628 | -2.524 |
| EBITDA | 0 | 7 | -63 | -337 | -759 | 172 | -305 | 302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 7 | -63 | -337 | -759 | 172 | -305 | 302 |
| Net financials | 0 | -1 | -215 | 444 | 618 | 140 | -35 | -27 |
| Profit before tax | 0 | 6 | -278 | 107 | -140 | 312 | -340 | 275 |
| Tax | -0 | 1 | -0 | -0 | -0 | 1 | -75 | -0 |
| Net profit | 0 | 5 | -278 | 107 | -140 | 311 | -265 | 275 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 198 | 225 | 331 | 222 | 469 | 491 | 818 |
| Equity | 50 | 55 | -223 | -116 | -257 | 54 | -210 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 143 | 448 | 448 | 454 | 390 | 701 | 753 |
| Total debt | 0 | 143 | 448 | 448 | 454 | 390 | 701 | 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2022 | — | — |
SJ Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S-Juul Holding ApS | Company | 50.0% | 50.0% | 2022 |
KLBP Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Løkka Bülow | Management | 0 companies |
| Simon Juul Svejstrup | Management | 0 companies |