| Revenue | DKK 321K | +37% |
| EBITDA | DKK 321K | +37% |
| Net profit | DKK 238K | +37% |
| Total assets | DKK 986K | -29% |
| Equity | DKK 660K | +57% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -12 | 18 | 480 | 75 | 600 | 235 | 321 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -12 | 18 | 480 | 75 | 600 | 235 | 321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -12 | 18 | 480 | 75 | 600 | 235 | 321 |
| Net financials | 0 | 0 | -5 | -4 | -42 | -7 | -10 | -3 | -8 |
| Profit before tax | -8 | -4 | -17 | 14 | 437 | 68 | 590 | 232 | 313 |
| Tax | -0 | -0 | -0 | -4 | 99 | 17 | 127 | 57 | 75 |
| Net profit | -8 | -4 | -17 | 18 | 338 | 51 | 463 | 175 | 238 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 5 | 47 | 126 | 613 | 549 | 1.155 | 1.388 | 986 |
| Equity | -2 | -6 | -23 | -5 | 333 | 384 | 547 | 421 | 660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 |
| Short-term debt | 8 | 11 | 70 | 131 | 248 | 165 | 609 | 967 | 251 |
| Total debt | 8 | 11 | 70 | 131 | 248 | 165 | 609 | 967 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2018 | — | — |
LT Founder | Founder | 2016 | — | — |
AB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bannebjerg Holding ApS | Company | 66.7% | 66.7% | 2019 |
Xela Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Emil Hansen | Management | 0 companies |
| Lars Thaulow | Founder | 0 companies |
| Alex Brian Henriksen | Management | 0 companies |